File #: 23-1321    Version: 1 Name:
Type: Informational Report Status: Passed
File created: 9/22/2023 In control: Clerk/Recorder
On agenda: 10/24/2023 Final action: 10/24/2023
Title: Supplemental Budget for Elections in the Amount of $98,133 and Record Conversion in the Amount of $73,133, and Request for General Fund Contingencies in the Amount of $80,472 for Fiscal Year 2022-23 (4/5 Vote Required)
Attachments: 1. Staff Report, 2. FY 22-23 Supplemental Budget 1100-140, 3. FY 22-23 Appropriation Transfer 1100-990

To: Board of Supervisors

From: Clerk/Recorder

Agenda Section: Consent

Vote Requirement: 4/5th

SUBJECT:
title
Supplemental Budget for Elections in the Amount of $98,133 and Record Conversion in the Amount of $73,133, and Request for General Fund Contingencies in the Amount of $80,472 for Fiscal Year 2022-23 (4/5 Vote Required)
end

RECOMMENDATION(S):
Recommendation
That the Board of Supervisors:
1. Approve the attached Supplemental Budget for Elections in the amount of $98,133 and Record Conversion in the Amount of $73,133 for Fiscal Year (FY) 2022-23 (4/5 Vote Required); and
2. Approve the attached transfer Contingencies in the amount of $80,472 for FY 2022-23 (4/5 Vote Required).

Body
SOURCE OF FUNDING:
General Fund Contingencies (1100990)
General Fund Elections (1100140)
Record Conversion (1310)

DISCUSSION:
The Humboldt County Elections department is a mandated program and will have a FY 2022-23 deficit of $178,605.

Elections is requesting General Fund Contingency Funds to cover $80,472 and recognize $25,000 in revenue from the California Secretary of State Voters Choice Act Grant approved by your Board on March 15, 2022. In addition, Elections is requesting a $73,133 transfer from fund balance in the Record Conversion Fund (1310).

Of the $178,605 deficit, $29,455 will balance Salaries and Benefits mainly due to Extra-help used for conducting the two Elections in FY 2022-23 and $153,605 will balance Services and Supplies mainly due to the cost of producing ballots and inflationary costs associated to ballot production.

Elections revenue in the amount of $73,133 for FY 2022-23 is expected to be received in FY 2023-24 and will be deposited to the Record Conversion Fund (1310) to replenish the $73,133 of funds used to balance the Elections budget in FY 2022-23.



FINANCIAL IMPACT:

Expenditures (1100, 140)

FY 22-23
Budgeted Expenses
1,685,523.00
Additional Appropriation Requested
178,605.00
Total Expenditures
1,864,128.00
Funding ...

Click here for full text